TABLE 8
Capital District Transportation Committee
2003-2004 UPWP
TIP Funded Projects
Task and Auditable Budgets
CMAQ funding (TIP Project RG27, RG31 and RG37)
   
  CARRY-   TOTAL  
TOTAL NEW  OVER       CDTC CDTC CDTC
TASK BUDGET ALL GRANT GRANT NYSDOT CDRPC CDTA STAFF STAFF IKS
I.  PROGRAM COORDINATION 0 0 0 0 0 0 0 0 0  
       A.  GENERAL 0 0 0 0 0 0 0 0 0  
       B.  CERTIFICATION 0 0 0 0 0 0 0 0 0  
       C.  UPWP 0 0 0 0 0 0 0 0 0  
II.  SURVEILLANCE 0 0 0 0 0 0 0 0 0    
       A.  TRAVEL SIMULATION 0 0 0 0 0 0 0 0 0
       B.  SYSTEM AND TRAVEL DATA 0 0 0 0 0 0 0 0 0  
       C.  SOCIO ECON. DATA                
III.  PLAN APPRAISAL 0 0 0 0 0 0 0 0 0  
       A.   RTP 0 0 0 0 0 0 0 0 0
       B.  SUB-REGIONAL PLANNING 0 0 0 0 0 0 0 0 0
IV.  IMP. PLN. & PROG. 217000 192000 25000 0 0 217000 0 0 0  
       A.  IMPL. PLNG.   217000 192000 25000 0 0 217000 0 0 0
       B.  TIP 0 0 0 0 0 0 0 0 0
 
V.  PROVISION OF SERVICES 525000 525000 0 0 0 525000 0 0 0
       A.  TECHNICAL 525000 525000 0 0 0 525000 0 0 0
       B.  COMMUNITY 0 0 0 0 0 0 0 0  
 
VI.  EQUIPMENT 0 0 0 0 0 0 0 0 0
TOTAL  742000 717000 25000 0 0 742000 0 0 0
AUDITABLE BUDGET                 0
Direct Labor 549630 531111 18519 0 0 549630 0 0 0
Fringe Charges 192370 185889 6481 0 0 192370 0 0 0
Travel 0 0 0 0 0 0 0 0 0
Equip,ment 0 0 0 0 0 0 0 0 0
Printing 0 0 0 0 0 0 0 0 0
Contractual 0 0 0 0 0 0 0 0 0
Computer 0 0 0 0 0 0 0 0 0  
Indirect Charges 0 0 0 0 0 0 0 0 0
TOTAL 742000 717000 25000 0 0 742000 0 0 0
Federal Share 593600 573600 20000 0 0 593600 0 0 0
State Share 74200 69200 5000 0 0 74200 0 0 0
Local Share 74200 74200 0 0 0 74200 0 0 0
%  Federal Share 80% 80% 80% 0 0 80% 0 0 0
%  State Share 10% 10% 20% 0 0 10% 0 0 0
%  Local Share 10% 10% 10% 0 0 10% 0 0 0