|
|
|
|
|
|
|
|
|
TABLE 7 |
|
Capital District
Transportation Committee |
|
2003-2004 UPWP |
|
FHWA STP Project
Development |
|
Task and Auditable
Budgets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CARRY- |
|
|
|
TOTAL |
|
|
|
|
|
TOTAL |
NEW |
OVER |
|
|
|
CDTC |
CDTC |
CDTC |
|
TASK
BUDGET |
|
ALL |
GRANT |
GRANT |
NYSDOT |
CDRPC |
CDTA |
STAFF |
STAFF |
IKS |
|
|
|
|
I. PROGRAM COORDINATION |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
A.
GENERAL |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
B.
CERTIFICATION |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
C.
UPWP |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
II. SURVEILLANCE |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
A.
TRAVEL SIMULATION |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
B.
SYSTEM AND TRAVEL DATA |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
C.
SOCIO ECON. DATA |
|
|
|
|
|
|
|
|
|
|
|
|
III. PLAN APPRAISAL |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
A.
RTP |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
B.
SUB-REGIONAL PLANNING |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
IV. IMP. PLN. & PROG. |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
A.
IMPL. PLNG. |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
B.
TIP |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
V. PROVISION OF SERVICES |
225000 |
225000 |
0 |
0 |
0 |
0 |
225000 |
225000 |
0 |
|
A.
TECHNICAL |
|
225000 |
225000 |
0 |
0 |
0 |
0 |
225000 |
225000 |
0 |
|
B.
COMMUNITY |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
|
VI. EQUIPMENT |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
|
|
|
TOTAL |
|
225000 |
225000 |
0 |
0 |
0 |
0 |
225000 |
225000 |
0 |
|
|
|
AUDITABLE
BUDGET |
|
|
|
|
|
|
|
|
|
0 |
|
Direct
Labor |
|
54945 |
54945 |
0 |
0 |
0 |
0 |
54945 |
54945 |
0 |
|
Fringe
Charges |
|
32308 |
32308 |
0 |
0 |
0 |
0 |
32308 |
32308 |
0 |
|
Travel |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Equip,ment |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Printing |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
Contractual |
|
100000 |
100000 |
0 |
0 |
0 |
0 |
100000 |
100000 |
0 |
|
Computer |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
|
Indirect
Charges |
|
37747 |
37747 |
0 |
0 |
0 |
0 |
37747 |
37747 |
0 |
|
|
|
|
TOTAL |
|
225000 |
225000 |
0 |
0 |
0 |
0 |
225000 |
225000 |
0 |
|
|
|
|
|
|
|
Federal
Share |
|
180000 |
180000 |
0 |
0 |
0 |
0 |
180000 |
180000 |
0 |
|
State
Share |
|
45000 |
45000 |
0 |
0 |
0 |
0 |
45000 |
45000 |
0 |
|
Local
Share |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
% Federal Share |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|
% State Share |
|
80% |
80% |
0 |
0 |
0 |
0 |
80% |
80% |
0 |
|
% Local Share |
|
20% |
20% |
0 |
0 |
0 |
0 |
20% |
20% |
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|