| TABLE 8 (2007-08) | ||||||||||
| Capital District Transportation Committee | ||||||||||
| 2006-2008 UPWP | ||||||||||
| TIP Funded Projects | ||||||||||
| Task and Auditable Budgets | ||||||||||
| CMAQ funding (TIP Project RG27, RG31 and RG37) | ||||||||||
| CARRY- | TOTAL | |||||||||
| TOTAL | NEW | OVER | 2007-08 | CDTC | CDTC | CDTC | ||||
| TASK BUDGET | ALL | GRANT | GRANT | NYSDOT | CDTA | STAFF | STAFF | IKS | ||
| I. PROGRAM COORDINATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. GENERAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. CERTIFICATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| C. UPWP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| II. SURVEILLANCE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. TRAVEL SIMULATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. SYSTEM AND TRAVEL DATA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| C. SOCIO ECON. DATA | ||||||||||
| III. PLAN APPRAISAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. RTP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. SUB-REGIONAL PLANNING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| IV. IMP. PLN. & PROG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. IMPL. PLNG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. TIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| V. PROVISION OF SERVICES | 870000 | 870000 | 0 | 0 | 870000 | 0 | 0 | 0 | ||
| A. TECHNICAL | 870000 | 870000 | 0 | 0 | 870000 | 0 | 0 | 0 | ||
| B. COMMUNITY | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| VI. EQUIPMENT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TOTAL | 870000 | 870000 | 0 | 0 | 870000 | 0 | 0 | 0 | ||
| AUDITABLE BUDGET | 0 | |||||||||
| Direct Labor | 644444 | 644444 | 0 | 0 | 644444 | 0 | 0 | 0 | ||
| Fringe Charges | 225556 | 225556 | 0 | 0 | 225556 | 0 | 0 | 0 | ||
| Travel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Equip,ment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Printing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Contractual | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Computer | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Indirect Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TOTAL | 870000 | 870000 | 0 | 0 | 870000 | 0 | 0 | 0 | ||
| Federal Share | 696000 | 696000 | 0 | 0 | 696000 | 0 | 0 | 0 | ||
| State Share | 87000 | 87000 | 0 | 0 | 87000 | 0 | 0 | 0 | ||
| Local Share | 87000 | 87000 | 0 | 0 | 87000 | 0 | 0 | 0 | ||
| % Federal Share | 80% | 80% | 0 | 0 | 80% | 0 | 0 | 0 | ||
| % State Share | 10% | 10% | 0 | 0 | 10% | 0 | 0 | 0 | ||
| % Local Share | 10% | 10% | 0 | 0 | 10% | 0 | 0 | 0 | ||