| TABLE 8 (2006-07) | |||||||||||
| Capital District Transportation Committee | |||||||||||
| 2006-2008 UPWP | |||||||||||
| TIP Funded Projects | |||||||||||
| Task and Auditable Budgets | |||||||||||
| CMAQ funding (TIP Project RG27, RG31 and RG37) | |||||||||||
| CARRY- | TOTAL | ||||||||||
| TOTAL | NEW | OVER | CDTC | CDTC | CDTC | ||||||
| TASK BUDGET | ALL | GRANT | GRANT | NYSDOT | CDRPC | CDTA | STAFF | STAFF | IKS | ||
| I. PROGRAM COORDINATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. GENERAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. CERTIFICATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| C. UPWP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| II. SURVEILLANCE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. TRAVEL SIMULATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. SYSTEM AND TRAVEL DATA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| C. SOCIO ECON. DATA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| III. PLAN APPRAISAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. RTP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. SUB-REGIONAL PLANNING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| IV. IMP. PLN. & PROG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. IMPL. PLNG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. TIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| V. PROVISION OF SERVICES | 1165000 | 0 | 1165000 | 0 | 0 | 1165000 | 0 | 0 | 0 | ||
| A. TECHNICAL | 1165000 | 0 | 1165000 | 0 | 0 | 1165000 | 0 | 0 | 0 | ||
| B. COMMUNITY | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| VI. EQUIPMENT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TOTAL | 1165000 | 0 | 1165000 | 0 | 0 | 1165000 | 0 | 0 | 0 | ||
| AUDITABLE BUDGET | 0 | ||||||||||
| Direct Labor | 862963 | 0 | 862963 | 0 | 0 | 862963 | 0 | 0 | 0 | ||
| Fringe Charges | 302037 | 0 | 302037 | 0 | 0 | 302037 | 0 | 0 | 0 | ||
| Travel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Equip,ment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Printing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Contractual | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Computer | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Indirect Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TOTAL | 1165000 | 0 | 1165000 | 0 | 0 | 1165000 | 0 | 0 | 0 | ||
| Federal Share | 932000 | 0 | 932000 | 0 | 0 | 932000 | 0 | 0 | 0 | ||
| State Share | 116500 | 0 | 116500 | 0 | 0 | 116500 | 0 | 0 | 0 | ||
| Local Share | 116500 | 0 | 116500 | 0 | 0 | 116500 | 0 | 0 | 0 | ||
| % Federal Share | 80% | 0 | 80% | 0 | 0 | 80% | 0 | 0 | 0 | ||
| % State Share | 10% | 0 | 10% | 0 | 0 | 10% | 0 | 0 | 0 | ||
| % Local Share | 10% | 0 | 0% | 0 | 0 | 10% | 0 | 0 | 0 | ||