| TABLE 7 | |||||||||||
| Capital District Transportation Committee | |||||||||||
| 2004-2005 UPWP | |||||||||||
| FHWA STP Project Development | |||||||||||
| Task and Auditable Budgets | |||||||||||
| CARRY- | TOTAL | ||||||||||
| TOTAL | NEW | OVER | CDTC | CDTC | CDTC | ||||||
| TASK BUDGET | ALL | GRANT | GRANT | NYSDOT | CDRPC | CDTA | STAFF | STAFF | IKS | ||
| I. PROGRAM COORDINATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. GENERAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. CERTIFICATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| C. UPWP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| II. SURVEILLANCE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. TRAVEL SIMULATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. SYSTEM AND TRAVEL DATA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| C. SOCIO ECON. DATA | |||||||||||
| III. PLAN APPRAISAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. RTP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. SUB-REGIONAL PLANNING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| IV. IMP. PLN. & PROG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| A. IMPL. PLNG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| B. TIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| V. PROVISION OF SERVICES | 125000 | 125004 | 0 | 0 | 0 | 0 | 125000 | 125000 | 0 | ||
| A. TECHNICAL | 125000 | 125000 | 0 | 0 | 0 | 0 | 125000 | 125000 | 0 | ||
| B. COMMUNITY | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| VI. EQUIPMENT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| TOTAL | 125000 | 125004 | 0 | 0 | 0 | 0 | 125000 | 125000 | 0 | ||
| AUDITABLE BUDGET | 0 | ||||||||||
| Direct Labor | 54945 | 54945 | 0 | 0 | 0 | 0 | 54945 | 54945 | 0 | ||
| Fringe Charges | 32308 | 32308 | 0 | 0 | 0 | 0 | 32308 | 32308 | 0 | ||
| Travel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Equip,ment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Printing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Contractual | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Computer | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Indirect Charges | 37747 | 37747 | 0 | 0 | 0 | 0 | 37747 | 37747 | 0 | ||
| TOTAL | 125000 | 125000 | 0 | 0 | 0 | 0 | 125000 | 125000 | 0 | ||
| Federal Share | 100000 | 100000 | 0 | 0 | 0 | 0 | 100000 | 100000 | 0 | ||
| State Share | 25000 | 25000 | 0 | 0 | 0 | 0 | 25000 | 25000 | 0 | ||
| Local Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| % Federal Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| % State Share | 80% | 80% | 0 | 0 | 0 | 0 | 80% | 80% | 0 | ||
| % Local Share | 20% | 20% | 0 | 0 | 0 | 0 | 20% | 20% | 0 | ||