| TABLE 8 | |||||||||||||
| Capital District Transportation Committee | |||||||||||||
| 2001-2002 UPWP | |||||||||||||
| TIP Funded Projects | |||||||||||||
| Task and Auditable Budgets | |||||||||||||
| CMAQ funding (TIP Project RG37 and RG27)) | |||||||||||||
| CARRY- | TOTAL | ||||||||||||
| TOTAL | NEW | OVER | CDTC | CDTC | CDTC | ||||||||
| TASK BUDGET | ALL | GRANT | GRANT | NYSDOT | CDRPC | CDTA | STAFF | STAFF | IKS | ||||
| I. PROGRAM COORDINATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. GENERAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. CERTIFICATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| C. UPWP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| II. SURVEILLANCE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. TRAVEL SIMULATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. SYSTEM AND TRAVEL DATA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| C. SOCIO ECON. DATA | |||||||||||||
| III. PLAN APPRAISAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. RTP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. SUB-REGIONAL PLANNING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| IV. IMP. PLN. & PROG. | 237000 | 0 | 237000 | 0 | 0 | 237000 | 0 | 0 | 0 | ||||
| A. IMPL. PLNG. | 237000 | 0 | 237000 | 0 | 0 | 237000 | 0 | 0 | 0 | ||||
| B. TIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| V. PROVISION OF SERVICES | 506000 | 506000 | 0 | 0 | 0 | 506000 | 0 | 0 | 0 | ||||
| A. TECHNICAL | 506000 | 506000 | 0 | 0 | 0 | 506000 | 0 | 0 | 0 | ||||
| B. COMMUNITY | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| VI. EQUIPMENT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| TOTAL | 743000 | 506000 | 237000 | 0 | 0 | 743000 | 0 | 0 | 0 | ||||
| AUDITABLE BUDGET | 0 | ||||||||||||
| Direct Labor | 550370 | 374815 | 175556 | 0 | 0 | 550370 | 0 | 0 | 0 | ||||
| Fringe Charges | 192630 | 131185 | 61444 | 0 | 0 | 192630 | 0 | 0 | 0 | ||||
| Travel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Equip,ment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Printing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Contractual | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Computer | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Indirect Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| TOTAL | 743000 | 506000 | 237000 | 0 | 0 | 743000 | 0 | 0 | 0 | ||||
| Federal Share | 594400 | 404800 | 189600 | 0 | 0 | 594400 | 0 | 0 | 0 | ||||
| State Share | 74300 | 50600 | 23700 | 0 | 0 | 74300 | 0 | 0 | 0 | ||||
| Local Share | 74300 | 50600 | 23700 | 0 | 0 | 74300 | 0 | 0 | 0 | ||||
| % Federal Share | 80% | 80% | 80% | 0 | 0 | 80% | 0 | 0 | 0 | ||||
| % State Share | 10% | 10% | 10% | 0 | 0 | 10% | 0 | 0 | 0 | ||||
| % Local Share | 10% | 10% | 10% | 0 | 0 | 10% | 0 | 0 | 0 | ||||