| TABLE 14 (2008-09) | |||||||||||||
| Capital District Transportation Committee | |||||||||||||
| 2008-10 UPWP | |||||||||||||
| Other Funds | |||||||||||||
| Task and Auditable Budgets | |||||||||||||
| CARRY- | TOTAL | ||||||||||||
| TOTAL | NEW | OVER | CDTC | CDTC | CDTC | ||||||||
| TASK BUDGET | ALL | GRANT | GRANT | NYSDOT | CDRPC | CDTA | STAFF | STAFF | IKS | ||||
| I. PROGRAM COORDINATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. GENERAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. CERTIFICATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| C. UPWP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| II. SURVEILLANCE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. TRAVEL SIMULATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. SYSTEM AND TRAVEL DATA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| C. SOCIO ECON. DATA | |||||||||||||
| III. PLAN APPRAISAL | 250000 | 250000 | 0 | 0 | 0 | 250000 | 0 | 0 | 0 | ||||
| A. RTP | 250000 | 250000 | 0 | 0 | 0 | 250000 | 0 | 0 | 0 | ||||
| B. SUB-REGIONAL PLANNING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| IV. IMP. PLN. & PROG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. IMPL. PLNG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. TIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| V. PROVISION OF SERVICES | 75000 | 75000 | 0 | 0 | 0 | 75000 | 0 | 0 | 0 | ||||
| A. TECHNICAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| 5.64 Washington/Western BRT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| 5.88 Mitigation Cost Study | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. COMMUNITY | 75000 | 75000 | 0 | 0 | 0 | 75000 | 0 | 0 | 0 | ||||
| VI. EQUIPMENT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| TOTAL | 325000 | 325000 | 0 | 0 | 0 | 325000 | 0 | 0 | 0 | ||||
| AUDITABLE BUDGET | 0 | ||||||||||||
| Direct Labor | 240741 | 240741 | 0 | 0 | 0 | 240741 | 0 | 0 | 0 | ||||
| Fringe Charges | 84259 | 84259 | 0 | 0 | 0 | 84259 | 0 | 0 | 0 | ||||
| Travel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Equip,ment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Printing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Contractual | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Computer | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Indirect Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| TOTAL | 325000 | 325000 | 0 | 0 | 0 | 325000 | 0 | 0 | 0 | ||||
| Federal Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| State Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Local Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| CDTC Match | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Other | 325000 | 325000 | 0 | 0 | 0 | 325000 | 0 | 0 | 0 | ||||
| % Federal Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| % State Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| % Local Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| % Other | 100% | 100% | 0 | 0 | 0 | 100% | 0 | 0 | 0 | ||||