| TABLE 8 (2008-09) | ||||||||||||
| Capital District Transportation Committee | ||||||||||||
| 2008-2010 UPWP | ||||||||||||
| TIP Funded Projects | ||||||||||||
| Task and Auditable Budgets | ||||||||||||
| CMAQ funding (TIP Project RG27, RG31 and RG37) | ||||||||||||
| CARRY- | TOTAL | |||||||||||
| TOTAL | NEW | OVER | 2008-09 | CDTC | CDTC | CDTC | ||||||
| TASK BUDGET | ALL | GRANT | GRANT | NYSDOT | CDTA | STAFF | STAFF | IKS | ||||
| I. PROGRAM COORDINATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. GENERAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. CERTIFICATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| C. UPWP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| II. SURVEILLANCE | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. TRAVEL SIMULATION | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. SYSTEM AND TRAVEL DATA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| C. SOCIO ECON. DATA | ||||||||||||
| III. PLAN APPRAISAL | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. RTP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. SUB-REGIONAL PLANNING | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| IV. IMP. PLN. & PROG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| A. IMPL. PLNG. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| B. TIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| V. PROVISION OF SERVICES | 755000 | 755000 | 0 | 0 | 755000 | 0 | 0 | 0 | ||||
| A. TECHNICAL | 755000 | 755000 | 0 | 0 | 755000 | 0 | 0 | 0 | ||||
| B. COMMUNITY | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| VI. EQUIPMENT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| TOTAL | 755000 | 755000 | 0 | 0 | 755000 | 0 | 0 | 0 | ||||
| AUDITABLE BUDGET | 0 | |||||||||||
| Direct Labor | 559259 | 559259 | 0 | 0 | 559259 | 0 | 0 | 0 | ||||
| Fringe Charges | 195741 | 195741 | 0 | 0 | 195741 | 0 | 0 | 0 | ||||
| Travel | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Equip,ment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Printing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Contractual | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Computer | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Indirect Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| TOTAL | 755000 | 755000 | 0 | 0 | 755000 | 0 | 0 | 0 | ||||
| Federal Share | 604000 | 604000 | 0 | 0 | 604000 | 0 | 0 | 0 | ||||
| State Share | 75500 | 75500 | 0 | 0 | 75500 | 0 | 0 | 0 | ||||
| Local Share | 75500 | 75500 | 0 | 0 | 75500 | 0 | 0 | 0 | ||||
| % Federal Share | 80% | 80% | 0 | 0 | 80% | 0 | 0 | 0 | ||||
| % State Share | 10% | 10% | 0 | 0 | 10% | 0 | 0 | 0 | ||||
| % Local Share | 10% | 10% | 0 | 0 | 10% | 0 | 0 | 0 | ||||